Table 12 Costs per km 2 for 20 MHz/sector for the base case with reuse of sites
From: Techno-economic analysis of femtocell deployment in long-term evolution networks
New sites | Upgraded sites | |||
|---|---|---|---|---|
Without femtos | With femtos | Without femtos | With femtos | |
Spectrum | 1.279 € | 1.279 € | 1.279 € | 1.279 € |
Base stations | 140.789 € | 223.808 € | 140.789 € | 223.808 € |
Sites | 253.599 € | 18.739 € | 6.784 € | 501 € |
Backhaul | 252.147 € | 208.760 € | 252.147 € | 208.760 € |
Backhaul Equipment | 351.337 € | 180.942 € | 351.337 € | 180.942 € |
Transport network | 36.672 € | 17.995 € | 36.672 € | 17.995 € |
Overall costs | 1.035.824 € | 651.523 € | 789.009 € | 633.285 € |