Table 6 Annualized deployment costs per km 2 (base case)
From: Techno-economic analysis of femtocell deployment in long-term evolution networks
5 MHz | 10 MHz | 15 MHz | 20 MHz | |||||
|---|---|---|---|---|---|---|---|---|
Macro | Joint | Macro | Joint | Macro | Joint | Macro | Joint | |
Spectrum | 640 € | 640 € | 1.279 € | 1.279 € | 1.919 € | 1.919 € | 2.558 € | 2.558 € |
Base stations | 294.260 € | 234.056 € | 140.789 € | 223.808 € | 81.394 € | 221.869 € | 52.550 € | 219.890 € |
Sites | 529.898 € | 35.159 € | 253.599 € | 18.739 € | 146.551 € | 14.627 € | 94.633 € | 10.706 € |
Backhaul | 370.582 € | 217.102 € | 252.147 € | 208.760 € | 261.999 € | 207.740 € | 222.778 € | 203.632 € |
Backhaul equipment | 594.539 € | 196.509 € | 351.337 € | 180.942 € | 290.220 € | 178.512 € | 237.203 € | 173.765 € |
Transport network | 61.970 € | 18.518 € | 36.672 € | 17.995 € | 22.852 € | 17.319 € | 25.533 € | 17.555 € |
Total costs | 1.851.568 € | 701.663 € | 1.035.184 € | 650.883 € | 803.975 € | 641.027 € | 633.976 € | 626.828 € |