Table 4 The reworked bill of materials (BOM) split in AP-driven costs fixed costs
Item | CapEx | OpEx | Amount |
|---|---|---|---|
AP-driven costs | |||
Access points (AP) | N ap | ||
• Device | €402 | 10% | |
• AP antenna | €272 | ||
• Installation | €955 | ||
• AP-switch connection | €330 | ||
• Floor space and energy consumption | €427 | ||
Site maintenance | €735 | ||
PoE switch | €1819 | 10% | N switch |
Switch-router connection | €396 | N switch | |
Ethernet cabling (m) | €1 | N Cable | |
Subsystem installationa | €210 | Nswitch + 2 | |
Electric cablinga | €60 | Nswitch + 2 | |
Fixed costs | |||
Controller | €14,975 | 10% | 1 |
Router | €1819 | 10% | 1 |
Rack | 1 | ||
• Device | €735 | 10% | |
• Installation | €180 | ||
Technical support | €2800 | 1 | |
Uplink cost | €1638.9 | 2 | |